1 |
INVESTMENT IN |
|
|||||
The group’s principal investment is a 50% (2014: 50%) interest in Assmang, a South African company which it jointly controls with ARM which is also listed on the JSE. Assmang mines iron, manganese and chrome ores and produces manganese and chrome alloys. In accordance with IFRS, the results of Assmang are accounted for by Assore using the equity method. The financial information set out below has been extracted from the audited financial statements of Assmang and its subsidiary companies for the year ended 30 June 2015. | |||||||
2015 | 2014# | ||||||
R’000 | R’000 | ||||||
Consolidated income statement of Assmang (accounting for Dwarsrivier as a discontinued operation) |
|
||||||
---|---|---|---|---|---|---|---|
Turnover | 19 512 919 | 26 270 538 | |||||
Cost of sales | (14 369 081) | (14 462 704) | |||||
Gross profit | 5 143 838 | 11 807 834 | |||||
Other operating income | 650 092 | 927 911 | |||||
Other operating expenses | (2 754 964) | (3 361 401) | |||||
Profit from operations | 3 038 966 | 9 374 344 | |||||
Income from joint ventures | 101 684 | 23 015 | |||||
Income from investments | 434 164 | 448 943 | |||||
Finance costs | (55 157) | (51 332) | |||||
Profit before taxation | 3 519 657 | 9 794 970 | |||||
Taxation | (988 902) | (2 691 104) | |||||
Profit for the year from continuing operations, net of taxation | 2 530 755 | 7 103 866 | |||||
Discontinued operations |
|
||||||
Profit after taxation for the year from discontinued operations (notes 8 and 31) | 121 716 | 68 000 | |||||
Other comprehensive income/(losses) | 6 752 | (2 608) | |||||
Total comprehensive income for the year, net of taxation (group interest therein: 50% (2014: 50%)) | 2 659 223 | 7 169 258 | |||||
Dividends declared during the year | 3 000 000 | 3 500 000 | |||||
Abridged statement of financial position of Assmang | |||||||
Total assets | |||||||
23 725 390 | 23 082 111 | ||||||
Current assets |
|
||||||
Inventories | 4 448 860 | 4 426 867 | |||||
Trade and other receivables | 3 532 558 | 4 822 595 | |||||
Financial assets | 85 017 | 112 130 | |||||
Deferred taxation | 2 821 | | |||||
Assets held for distribution | 1 103 246 | | |||||
Cash and cash equivalents | 5 425 101 | 5 975 535 | |||||
38 322 993 | 38 419 238 | ||||||
Total liabilities | |||||||
|
|||||||
Deferred taxation | 5 035 202 | 5 072 666 | |||||
959 828 | 913 143 | ||||||
Current liabilities |
|
||||||
Trade and other payables | 1 950 126 | 2 231 893 | |||||
608 367 | 585 290 | ||||||
Taxation | 369 778 | 345 773 | |||||
Liabilities directly associated with the assets held for distribution | 469 996 | | |||||
9 393 297 | 9 148 765 | ||||||
Net assets | 28 929 696 | 29 270 473 | |||||
Proportion of the group’s ownership | 50% | 50% | |||||
Carrying amount of investment |
|
||||||
Opening balance | 14 768 170 | 12 946 015 | |||||
Share of profit after taxation | 1 317 138 | 3 572 155 | |||||
Less: Dividends received | (1 500 000) | (1 750 000) | |||||
Carrying amount of investment in the statement of financial position | 14 585 308 | 14 768 170 | |||||
Capital expenditure | 3 836 808 | 3 643 143 | |||||
Capital commitments | 5 035 856 | 7 644 668 | |||||
– contracted for | 2 286 424 | 1 899 469 | |||||
– not contracted for | 2 749 432 | 5 745 199 | |||||
|
|||||||
2015 | 2014 | ||||||
R’000 | R’000 | ||||||
Impairment of assets | |||||||
The carrying values of the following assets were fully impaired at |
|||||||
– one ferromanganese furnace at Machadodorp Works and associated assets | 362 306 | | |||||
– one ferromanganese furnace at Cato Ridge Works | 302 956 | | |||||
– the |
147 114 | | |||||
– two ferromanganese furnaces and raw material feed system at Machadodorp Works | – | 519 880 | |||||
812 376 | 519 880 | ||||||