|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
|
|
R’000 |
|
R’000 |
24. |
NOTES TO THE CASH FLOW STATEMENT |
|
|
|
|
24.1 |
Cash generated by operations |
|
|
|
|
|
Profit before taxation and State’s share of profits |
|
5 248 880 |
|
4 687 456 |
|
Adjusted for: |
|
586 466 |
|
344 828 |
|
– Dividends received |
|
(20 030) |
|
(9 002) |
|
– Interest received |
|
(366 720) |
|
(67 745) |
|
– Profit on disposal of property, plant and equipment |
|
(38 450) |
|
(125) |
|
– Profit on disposal of available-for-sale investments |
|
(19 086) |
|
(22 350) |
|
– Discount on redemption of preference shares |
|
(18 000) |
|
– |
|
– Net unrealised foreign exchange losses/(gains) |
|
22 286 |
|
(27 202) |
|
– Amortisation of intangibles |
|
180 |
|
180 |
|
– Cost of inventories written down |
|
131 383 |
|
2 054 |
|
– Depreciation and impairment of property, plant and equipment |
|
473 735 |
|
293 474 |
|
– Finance costs |
|
304 063 |
|
71 935 |
|
– Environmental provision discount adjustment |
|
5 409 |
|
2 485 |
|
– Borrowing costs capitalised |
|
(5 915) |
|
(33 919) |
|
– Movement in foreign currency translation reserve |
|
22 231 |
|
11 216 |
|
– Loss on disposal of property, plant and equipment |
|
14 251 |
|
10 040 |
|
– Movements in long-term provisions |
|
53 692 |
|
52 057 |
|
– Movements in short-term provisions |
|
28 500 |
|
63 061 |
|
– Impairment of receivables and bad debts written off |
|
126 |
|
9 |
|
– Other non-cash flow items |
|
(1 189) |
|
(1 340) |
|
|
|
|
|
|
|
|
|
5 835 346 |
|
5 032 284 |
24.2 |
Dividend income |
|
|
|
|
|
Credited to the income statement |
|
20 030 |
|
9 002 |
24.3 |
Movements in working capital |
|
|
|
|
|
Increase in inventories |
|
(647 663) |
|
(313 737) |
|
Decrease/(increase) in trade and other receivables |
|
1 383 043 |
|
(1 172 830) |
|
(Decrease)/increase in trade and other payables |
|
(395 054) |
|
435 450 |
|
Increase in short-term finance raised |
|
– |
|
2 228 056 |
|
Payments against short-term provisions |
|
(2 467) |
|
(2 754) |
|
|
|
337 859 |
|
1 174 185 |
24.4 |
Taxation paid |
|
|
|
|
|
Unpaid at beginning of year |
|
(966 127) |
|
(89 076) |
|
Charged to the income statement |
|
(1 981 493) |
|
(1 509 091) |
|
Movement in deferred taxation |
|
482 627 |
|
251 429 |
|
Unpaid at end of year |
|
429 293 |
|
966 127 |
|
|
|
(2 035 700) |
|
(380 611) |
24.5 |
Dividends paid |
|
|
|
|
|
Unpaid at beginning of year |
|
(68) |
|
(107) |
|
Paid during the year |
|
(555 717) |
|
(126 000) |
|
Dividends attributable to treasury shares |
|
76 311 |
|
4 392 |
|
Unpaid at end of year |
|
95 |
|
68 |
24.6 |
Cash resources |
|
(479 379) |
|
(121 647) |
|
The cash resources disclosed in the cash flow statement comprise cash on hand, deposits held on call with banks and highly liquid investments that are readily convertible to known amounts of cash and are subject to insignificant changes in value over time. Bank overdrafts have been separately disclosed as current liabilities in the balance sheet. |
|
|
|
|