NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2010
Notes 1-10 | 11-20 | 21-33
2010 |
2009 |
|||
---|---|---|---|---|
R000 |
R000 |
|||
21. |
PROFIT BEFORE TAXATION AND STATES SHARE OF PROFITS |
|||
Profit before taxation and States share of profits are stated after taking into account the following items of income and expenditure: | ||||
Income | ||||
Foreign exchange gains | 140 513 |
566 220 |
||
realised | 89 506 |
556 709 |
||
unrealised | 51 007 |
9 511 |
||
Profit on disposal of property, plant and equipment | 8 631 |
38 450 |
||
Expenditure | ||||
Amortisation of intangible assets | 180 |
180 |
||
Auditors remuneration | ||||
audit fees | 5 443 |
5 148 |
||
other services | 390 |
|
||
Cost of inventories written down (refer note 7) | 4 148 |
131 383 |
||
Depreciation of mining assets (refer note 2) | 491 781 |
406 052 |
||
Land, buildings and mining properties | 25 480 |
21 248 |
||
Leased assets capitalised | 4 211 |
6 946 |
||
Mineral and prospecting rights | 19 380 |
19 813 |
||
Plant and equipment | 273 082 |
227 672 |
||
Prospecting, exploration, mine development and decommissioning | 30 276 |
31 545 |
||
Vehicles, furniture and office equipment | 139 352 |
98 828 |
||
Depreciation of other assets (refer note 2) | 8 924 |
8 569 |
||
Land and buildings | 387 |
124 |
||
Plant and equipment | 3 724 |
4 780 |
||
Township and industrial property | 113 |
1 068 |
||
Vehicles, furniture and office equipment | 4 700 |
2 597 |
||
Exploration expenditure | 480 |
660 |
||
Foreign exchange losses | 19 723 |
101 614 |
||
realised | 17 419 |
69 817 |
||
unrealised | 2 304 |
31 797 |
||
Impairment of non-financial assets (refer note 2) | 16 664 |
59 114 |
||
Loss on disposal and scrapping of property, plant and equipment | 5 858 |
14 251 |
||
Mining royalty taxation | 15 211 |
|
||
Operating lease expenses | 658 |
694 |
||
Professional fees | 3 393 |
2 486 |
||
Provision for impairment of receivables and bad debts written off | 414 |
126 |
||
Staff costs, including executive directors’ emoluments (refer note 33) | ||||
healthcare costs | 28 007 |
23 455 |
||
pension fund contributions | 48 074 |
39 821 |
||
salaries and wages | 848 271 |
743 300 |
||
Transfer secretaries fees | 210 |
242 |
||
22. |
TAXATION AND STATES SHARE OF PROFITS |
|||
South African normal taxation | ||||
current year | 329 644 |
1 028 723 |
||
– under/(over)provisions relating to prior years | 5 730 |
(193) |
||
Capital gains tax | |
2 672 |
||
States share of profits | 80 442 |
234 352 |
||
Deferred taxation on temporary differences arising in current year | 348 500 |
482 627 |
||
Secondary tax on companies | 51 269 |
216 332 |
||
Securities transfer taxation | 157 |
|
||
Foreign normal taxation | 7 221 |
16 980 |
||
822 963 |
1 981 493 |
|||
The current tax charge is affected by non-taxable investment income, capital redemption allowances and assessed tax losses in certain subsidiary companies and trading losses in other subsidiary companies for which there was no tax relief in the current year. | ||||
Estimated losses available for the reduction of future taxable income arising in certain subsidiary companies at year-end, for which no deferred tax assets have been raised | 203 522 |
236 789 |
||
Estimated unredeemed capital expenditure available for reduction of future taxable income on mining operations in certain joint-venture and subsidiary companies. | 22 365 |
26 036 |
||
The group has unused credits in respect of secondary tax on companies of R176,1 million (2009: R689,6 million). A deferred tax asset has not been raised on these amounts as there is no certainty that the credits will be utilised in the foreseeable future. | ||||
Reconciliation of tax charge as a percentage of profit before taxation and States share of profits | ||||
Statutory tax rate | 28,00 |
28,00 |
||
Adjusted for: | ||||
State’s share of profits | 3,45 |
4,46 |
||
Secondary tax on companies | 2,20 |
4,12 |
||
Disallowable expenditure | 1,81 |
1,52 |
||
Impact of calculated tax losses | (0,57) |
0,49 |
||
Foreign tax rate differential | (0,27) |
0,32 |
||
Capital gains tax | |
0,05 |
||
Dividend and other exempt income | (0,29) |
(0,15) |
||
Underprovisions relating to prior years | 0,25 |
|
||
Other | 0,67 |
(1,06) |
||
Effective tax rate | 35,25 |
37,75 |
||
23. |
EARNINGS AND HEADLINE EARNINGS PER SHARE |
|||
Earnings per share (cents) (basic and diluted) | 6 181 |
13 669 |
||
Headline earnings per share (cents) (basic and diluted) | 6 243 |
13 772 |
||
The above calculations were determined using the following information: | ||||
Earnings | ||||
Profit attributable to shareholders of the holding company per consolidated | ||||
income statement | 1 479 524 |
3 241 452 |
||
Headline earnings | ||||
Earnings as above | 1 479 524 |
3 241 452 |
||
Adjusted for: | ||||
Profit before taxation on disposal of: | ||||
property, plant and equipment | (8 631) |
(38 450) |
||
available-for-sale investments | |
(19 086) |
||
Loss on disposal and scrapping of property, plant and equipment | 5 858 |
14 251 |
||
Impairment of non-financial assets | 16 664 |
59 114 |
||
Net taxation effect on the above items | 790 |
8 512 |
||
Headline earnings | 1 494 205 |
3 265 793 |
||
Weighted number of ordinary shares in issue for the year (000), calculated as follows: | ||||
Ordinary shares in issue | 27 687 |
27 658 |
||
Treasury shares (refer note 11) | (3 751) |
(3 944) |
||
23 936 |
23 714 |
|||
24. |
DIVIDENDS |
|||
Dividends declared during the year | ||||
Final dividend No 105 of 1 000 cents (2009: 1 000 cents) per share | ||||
declared on 26 August 2009 | 275 717 |
280 000 |
||
Interim dividend No 106 of 500 cents (2009: 1 000 cents) per share | ||||
declared on 27 March 2010 | 139 607 |
275 717 |
||
Less: Dividends attributable to treasury shares | (56 309) |
(76 311) |
||
359 015 |
479 406 |
|||
Per share (cents) | 1 500 |
2 022 |
||
Dividends relating to the activities of the group for the year under review | ||||
Interim dividend No 106 of 500 cents (2009: 1 000 cents) per share | ||||
declared on 27 March 2010 | 139 607 |
275 717 |
||
Final dividend No 107 of 1 200 cents (2009: 1 000 cents) per share | ||||
declared on 1 September 2010 | 335 057 |
275 717 |
||
Less: Dividends attributable to treasury shares | (67 781) |
(72 747) |
||
406 883 |
478 687 |
|||
Per share (cents) | 1 700 |
2 019 |
||
25. |
NOTES TO THE STATEMENT OF CASH FLOW |
|||
25.1 |
Cash generated by operations |
|||
Profit before taxation and States share of profits | 2 334 460 |
5 248 880 |
||
Adjusted for: | 378 894 |
586 466 |
||
Dividends received | (17 770) |
(20 030) |
||
Interest received | (190 827) |
(366 720) |
||
Profit on disposal of property, plant and equipment | (8 631) |
(38 450) |
||
Profit on disposal of available-for-sale investments | |
(19 086) |
||
Discount on redemption of preference shares | |
(18 000) |
||
Net unrealised foreign exchange losses/(gains) | (57 620) |
22 286 |
||
Amortisation of intangibles | 180 |
180 |
||
Cost of inventories written down | 4 148 |
131 383 |
||
Depreciation and impairment of property, plant and equipment | 517 369 |
473 735 |
||
Finance costs | 123 633 |
304 063 |
||
Environmental provision discount adjustment | 4 722 |
5 409 |
||
Borrowing costs capitalised | |
(5 915) |
||
Movement in foreign currency translation reserve | 7 |
22 231 |
||
Loss on disposal of property, plant and equipment | 5 858 |
14 251 |
||
Movements in long-term provisions | 3 674 |
53 692 |
||
Movements in short-term provisions | (13 625) |
28 500 |
||
Provision for impairment of receivables and bad debts written off | 414 |
126 |
||
Other non-cash flow items | 7 432 |
(1 189) |
||
2 713 424 |
5 835 346 |
|||
25.2 |
Dividend income |
|||
Credited to the income statement | 17 770 |
20 030 |
||
25.3 |
Movements in working capital |
27 885 |
(647 663) |
|
Decrease/(increase) in inventories | (830 753) |
1 383 043 |
||
(Increase)/decrease in trade and other receivables | 357 438 |
(395 054) |
||
Increase/(decrease) in trade and other payables | (10 515) |
(2 467) |
||
Payments against short-term provisions | (455 945) |
337 859 |
||
25.4 |
Taxation paid |
(429 293) |
(966 127) |
|
Unpaid at beginning of year | (822 963) |
(1 981 493) |
||
Charged to the income statement | 348 500 |
482 627 |
||
Movement in deferred taxation | 253 895 |
429 293 |
||
Unpaid at end of year | (649 861) |
(2 035 700) |
||
25.5 |
Dividends paid |
(95) |
(68) |
|
Unpaid at beginning of year | (415 324) |
(555 717) |
||
Declared during the year | 56 309 |
76 311 |
||
Dividends attributable to treasury shares | 245 |
95 |
||
Unpaid at end of year | (358 865) |
(479 379) |
||
25.6 |
Cash resources |
|||
The cash resources disclosed in the cash flow statement comprise cash on hand, deposits held on call with banks and highly liquid investments that are readily convertible to known amounts of cash and are subject to insignificant changes in value over time. Bank overdrafts have been separately disclosed in the notes to the financial statements (refer note 18). | ||||
26. |
FINANCIAL RISK MANAGEMENT |
|||
The group is exposed to various financial risks due to the nature and diversity of its activities and the use of various financial instruments. These risks include: | ||||
credit risk; | ||||
– liquidity risk; and | ||||
– market risk. | ||||
Details of the groups exposure to each of the above risks and its objectives, policies and processes for measuring and managing these risks are included specifically in this note and more generally throughout the consolidated financial statements together with information regarding management of capital. | ||||
The boards of directors of all group companies (the boards) have overall responsibility for the establishment and oversight of the groups risk management framework. These boards have delegated these responsibilities to executive committees, which are responsible for the development and monitoring of risk management policies within the group. These committees meet on an ad hoc basis and regularly report to the respective boards on their activities. The risk management policies are established to identify and analyse the risks faced by the group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the activities of the group. | ||||
The roles and responsibilities of the committees include: | ||||
– approval of all counterparties; | ||||
– approval of new instruments; | ||||
– approval of the groups foreign exchange transaction policy; | ||||
– approval of the investment policy; | ||||
– approval of the treasury policy; and | ||||
– approval of long-term funding requirements. | ||||
The internal auditors undertake regular and ad hoc reviews of risk management, controls and procedures, the results of which are monitored by the Assore Audit and Risk Committee. | ||||
26.1 |
Credit risk |
|||
Credit risk arises from possible defaults on payments by customers or, where letters of credit have been issued, by bank counterparties. The group minimises credit risk by the careful evaluation of the ongoing creditworthiness of customers and bank counterparties before transactions are concluded. Customers are generally required to raise letters of credit with banking institutions that have acceptable credit ratings, however, certain customers who have well-established payment histories are allowed to transact on open accounts. | ||||
Overdue amounts are individually assessed and if it is evident that an amount will not be recovered, it is impaired and legal action is instituted to recover the amounts involved. | ||||
Credit exposure and concentrations of credit risk | ||||
The carrying amount of financial assets represents the maximum credit exposure at the reporting date, and the following table indicates various concentrations of credit risk for all non-derivative financial assets held: | ||||
2010 |
2009 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
R000 |
R000 |
||||||||||
Loans and long-term receivables (refer note 6) | 31 906 |
|
|||||||||
Trade receivables (refer note 8) | 1 460 915 |
585 129 |
|||||||||
Local | 85 128 |
32 808 |
|||||||||
Foreign | 1 375 787 |
552 321 |
|||||||||
Other receivables local (refer note 8) | 20 131 |
7 958 |
|||||||||
Total carrying amount per statement of financial position | 1 512 952 |
593 087 |
|||||||||
2010 | 2009 | ||||||||||
Receivables |
Impair- |
Receivables |
Impair- |
||||||||
not |
Receivables |
ment |
Carrying |
not |
Receivables |
ment |
Carrying |
||||
impaired |
impaired |
amount |
value |
impaired |
impaired |
amount |
value |
||||
R000 |
R000 |
R000 |
R000 |
R000 |
R000 |
R000 |
R000 |
||||
Loans and long- | |||||||||||
term receivables | 31 906 |
|
|
31 906 |
|
|
|
|
|||
Aged as follows: | |||||||||||
Trade receivables | 1 460 915 |
|
|
1 460 915 |
585 129 |
|
|
585 129 |
|||
Not past due, not impaired | 1 459 873 |
|
|
1 459 873 |
582 252 |
|
|
582 252 |
|||
Not past due, but impaired | |
|
|
|
|
|
|
|
|||
Past due | 1 042 |
|
|
1 042 |
2 877 |
|
|
2 877 |
|||
Other receivables | 20 131 |
|
|
20 131 |
7 958 |
|
|
7 958 |
|||
Not past due, not impaired | 20 131 |
|
|
20 131 |
7 958 |
|
|
7 958 |
|||
Not past due, | |||||||||||
but impaired | |
|
|
|
|
|
|
|
|||
Past due | |
|
|
|
|
|
|
|
|||
As above | 1 512 952 |
|
|
1 512 952 |
593 087 |
|
|
593 087 |
|||
2010 |
2009 |
||||||||||
R000 |
R000 |
||||||||||
Security held over non-derivative financial assets | |||||||||||
Irrevocable letters of credit | |||||||||||
issued by foreign banks | 758 341 |
214 126 |
|||||||||
26.2 |
Liquidity risk |
||||||||||
The executive committees manage the liquidity structure of the groups assets, liabilities and commitments so as to ensure that cash flows are sufficiently balanced within the group as a whole. Updated cash flow information and projections of future cash flows are tabled at Executive Committee meetings from the group companies on a regular basis (depending on the type of funding required). | |||||||||||
Surplus funds are deposited in liquid assets (eg liquid money market accounts) (refer note 25.6). | |||||||||||
Undrawn credit facilities | |||||||||||
In terms of the Articles of Association of the holding company, the borrowing powers are unlimited. However, based on their respective Articles of Association, restrictions on the following joint-venture and subsidiary companies are in place. External borrowings at year-end amounted to R1 034,4 million (2009: R1 675,4 million): | |||||||||||
2010 |
2009 |
||||||||||
R000 |
R000 |
||||||||||
Assmang Limited (joint venture) | |||||||||||
Authorised in terms of the Articles of Association | 6 860 259 |
5 994 297 |
|||||||||
Less: External borrowings at year-end | |||||||||||
Overdrafts and short-term borrowings | (3 612) |
(7 404) |
|||||||||
Unutilised borrowing capacity | 6 856 647 |
5 986 893 |
|||||||||
Subsidiary companies | |||||||||||
Minerais U.S. LLC | |||||||||||
Authorised in terms of the Articles of Association | 382 940 |
386 000 |
|||||||||
External borrowings at year-end | (98 032) |
(186 438) |
|||||||||
Unutilised borrowing capacity | 284 908 |
199 562 |
|||||||||
With the exception of the preference share debt referred to in note 18, the group is cash positive. | |||||||||||
The general banking facilities made available to group companies are unsecured, bear interest at rates linked to prime, have no specific maturity date and are subject to annual review by the banks concerned. The facilities are in place to issue letters of credit, bank guarantees and ensure liquidity. | |||||||||||
Exposure to liquidity risk | |||||||||||
The following are the cash flows of the group’s financial assets and liabilities at year-end as determined by contractual maturity date including interest receipts and payments but excluding the impact of any netting agreements with the third parties concerned. | |||||||||||
Total cash |
Less than |
Between 4 and 12 |
Between 1 and 5 |
More than |
|||||||
flows |
4 months |
months |
years |
5 years |
|||||||
R000 |
R000 |
R000 |
R000 |
R000 |
|||||||
2010 |
|||||||||||
Financial assets | |||||||||||
Available-for-sale investments | 602 851 |
|
|
|
602 851 |
||||||
Other investments | 73 267 |
|
|
73 142 |
125 |
||||||
Other non-current financial assets | 31 906 |
|
|
|
31 906 |
||||||
Trade and other receivables | 1 481 046 |
1 481 046 |
|
|
|
||||||
Cash deposits held by environmental trusts | 57 927 |
57 927 |
|
|
|
||||||
Cash resources | 1 849 982 |
1 849 982 |
|
|
|
||||||
4 096 979 |
3 388 955 |
|
73 142 |
634 882 |
|||||||
Financial liabilities | |||||||||||
Interest-bearing borrowings | 6 345 |
|
3 612 |
2 733 |
|
||||||
Trade and other payables | 1 006 078 |
1 006 078 |
|
|
|
||||||
Short-term borrowings and overdrafts | 1 028 032 |
1 028 032 |
|
|
|
||||||
2 040 455 |
2 034 110 |
3 612 |
2 733 |
|
|||||||
2009 |
|||||||||||
Financial assets | |||||||||||
Available-for-sale investments | 415 066 |
|
|
|
415 066 |
||||||
Other investments | 42 259 |
|
|
42 134 |
125 |
||||||
Trade and other receivables | 593 087 |
593 087 |
|
|
|
||||||
Cash deposits held by environmental trusts | 47 739 |
47 739 |
|
|
|
||||||
Cash resources | 3 001 328 |
3 001 328 |
|
|
|
||||||
4 099 479 |
3 642 154 |
|
42 134 |
415 191 |
|||||||
Financial liabilities | |||||||||||
Interest-bearing borrowings | 13 759 |
|
7 403 |
6 356 |
|
||||||
Preference shares issued | 45 200 |
45 200 |
|
|
|
||||||
Trade and other payables | 648 490 |
648 490 |
|
|
|
||||||
Short-term borrowings and overdrafts | 1 616 440 |
1 616 440 |
|
|
|
||||||
2 323 889 |
2 310 130 |
7 403 |
6 356 |
|
|||||||
26.3 |
Market risk |
||||||||||
Market risk is defined as the risk that movements in market risk factors, in particular US dollar commodity prices and the US dollar/SA rand exchange rate, will affect the groups revenue and operational costs as well as the value of its holdings of financial instruments. The objective of the groups market risk management policy is to manage and control market risk exposures to minimise the impact of adverse market movements with respect to revenue protection and to optimise the funding of the business operations. | |||||||||||
Group companies are responsible for the preparation and presentation of market risk information as it affects the relevant entity. Information is submitted to the executive committees where it is monitored and further analysed to be used in the decision-making process. The information submitted includes information on currency, interest rate and commodities and is used by the committee to determine the market risk strategy going forward. In addition, key market risk information is reported to management on a weekly basis and forecasts against budget are prepared for the entire group on a monthly basis. | |||||||||||
Interest rate risk | |||||||||||
Interest rate risk arises due to adverse movements in domestic and foreign interest rates. The group is primarily exposed to downward interest rate movements on oating investments purchased and to upward movements on overdrafts and other banking facilities. There is no other exposure to fair value interest rate risk as all fixed rate financial instruments are measured at amortised cost. | |||||||||||
The boards determine the interest rate risk strategy based on economic expectations and recommendations received from the executive committees. Interest rates are monitored on an ongoing basis and the policy is to maintain short-term cash surpluses adequate to meet the groups ongoing cash flow requirements at oating rates of interest. | |||||||||||
At the reporting date, the interest rate profile of the groups interest-bearing financial instruments was as follows: | |||||||||||
2010 |
2009 |
||||||||||
R000 |
R000 |
||||||||||
Variable rate instruments | |||||||||||
Liabilities | |||||||||||
Preference shares (included in long-term borrowings; refer note 13) | |
45 200 |
|||||||||
Finance leases (refer note 13) | 6 345 |
13 759 |
|||||||||
Preference shares (included in short-term borrowings; refer note 18) | 930 000 |
1 430 000 |
|||||||||
Overdrafts (refer note 18) | 98 032 |
186 440 |
|||||||||
Assets | |||||||||||
Other non-current financial assets (refer note 6) | 31 906 |
|
|||||||||
Cash deposits held by environmental trusts per statement of financial position | 57 927 |
47 739 |
|||||||||
Cash resources per statement of financial position | 1 849 982 |
3 001 328 |
|||||||||
Fair value sensitivity analysis for fixed rate instruments | |||||||||||
The group does not account for any fixed rate financial assets and liabilities at fair value through profit and loss, therefore a change in interest rates at the reporting date would not affect profit or loss. | |||||||||||
Cash flow sensitivity analysis for variable rate instruments | |||||||||||
As the group is a net investor, an increase of 50 basis points in interest rates at the reporting date would have decreased profit after tax by the amounts shown below. This assumes that all other variables remain constant. There is no impact on the groups equity. | |||||||||||
Variable-rate instruments | 6 663 |
||||||||||
Net effect on profit or loss is equal but opposite for a 50 basis points decrease on the financial instruments listed above. | |||||||||||
Commodity price and currency risk | |||||||||||
Commodity price risk arises from the risk of an adverse effect on current or future earnings resulting from fluctuations in metal and mineral prices. The group also has transactional foreign exchange exposures, which arise from sales or purchases by the group in currencies other than the groups functional currency. The market is predominantly priced in US dollars and to a lesser extent in euros, which exposes the group to the risk that fluctuations in the SA rand exchange rates may have an adverse effect on current or future earnings. | |||||||||||
The group manages its commodity price risk where possible by entering into supply contracts with customers covering periods of between three months and a year, depending on the commodity traded. With respect to its exposure to foreign currency fluctuations, the group constantly reviews the extent to which its foreign currency receivables and payables are covered by forward exchange contracts taking into account changes in operational forecasts and market conditions and the groups hedging policy. Foreign currency transactions of a speculative nature are not undertaken within the group. | |||||||||||
The groups exposure to currency risk at year-end was as follows: | |||||||||||
30 June 2010 | 30 June 2009 | ||||||||||
US dollar |
Euro |
US dollar |
Euro |
||||||||
000 |
000 |
000 |
000 |
||||||||
Assets | 16 088 |
658 |
67 026 |
3 920 |
|||||||
Trade receivables | 16 088 |
658 |
67 026 |
3 920 |
|||||||
Liabilities | |
|
|
(63) |
|||||||
Trade payables | |
|
|
(63) |
|||||||
Gross financial position exposure | 16 088 |
658 |
67 026 |
3 857 |
|||||||
Estimated forecast sales | 408 009 |
1 021 |
192 627 |
173 |
|||||||
Gross exposure | 424 097 |
1 679 |
259 653 |
4 030 |
|||||||
Less: Export sales covered by forward exchange contracts | |
|
(631) |
|
|||||||
Net exposure | 424 097 |
1 679 |
259 022 |
4 030 |
|||||||
A 5% strengthening of the rand against the following currencies at 30 June would have decreased profit by the following amounts upon revaluation of these assets and liabilities: | |||||||||||
R000 |
R000 |
R000 |
R000 |
||||||||
6 161 |
377 |
25 872 |
2 081 |
||||||||
A 5% weakening of the rand against the above currencies at 30 June would have had an equal but opposite effect on the amounts shown above, on the basis that all other variables remain constant. | |||||||||||
Forward exchange contracts | |||||||||||
At year-end, the group did not have any open forward exchange contracts (2009: R4,9 million). A foreign subsidiary had forward commitments with regard to its inventory of ores, alloys and metals, which for accounting purposes are regarded as executory contracts and are therefore not included in the statement of financial position, but can be summarised as follows: | |||||||||||
2010 | 2009 | ||||||||||
Foreign |
Functional |
Foreign |
Functional |
||||||||
currency |
currency |
currency |
currency |
||||||||
notional |
notional |
Fair |
notional |
notional |
Fair |
||||||
amount |
amount |
value |
amount |
amount |
value |
||||||
USD000 |
R000 |
R000 |
USD000 |
R000 |
R000 |
||||||
Purchase contracts | |||||||||||
US dollar | 4 300 |
32 933 |
32 933 |
1 500 |
11 580 |
11 580 |
|||||
Sales contracts | |||||||||||
US dollar | 25 600 |
196 065 |
196 065 |
19 700 |
152 084 |
152 084 |
|||||
26.4 |
Fair value of financial assets and liabilities |
||||||||||
The categorisation of each class of financial asset and liability, including their fair values, is included below: | |||||||||||
Available- |
Liabilities at |
Other |
Total |
||||||||
for-sale |
Loans and |
amortised |
assets and |
carrying |
Fair |
||||||
investments |
receivables |
cost |
liabilities |
value |
value |
||||||
Note | R000 |
R000 |
R000 |
R000 |
R000 |
R000 |
|||||
2010 |
|||||||||||
Financial assets | |||||||||||
Available-for-sale investments | 5 | 602 851 |
|
602 851 |
602 851 |
||||||
Other investments | 5 | 73 267 |
73 267 |
73 267 |
|||||||
Other non-current financial assets | 6 | 31 906 |
|
31 906 |
31 906 |
||||||
Trade and other receivables | 8 | 1 481 046 |
|
1 481 046 |
1 481 046 |
||||||
Cash deposits held by environmental trusts | 57 927 |
|
57 927 |
57 927 |
|||||||
Cash resources | 25.6 | 1 849 982 |
|
1 849 982 |
1 849 982 |
||||||
602 851 |
3 420 861 |
73 267 |
4 096 979 |
4 096 979 |
|||||||
Financial liabilities | |||||||||||
Interest-bearing borrowings | 13 | 2 733 |
|
2 733 |
2 733 |
||||||
Trade and other payables | 16 | 1 006 078 |
|
1 006 078 |
1 006 078 |
||||||
Short-term borrowings and overdrafts | 18 | 1 031 644 |
|
1 031 644 |
1 031 644 |
||||||
2 040 455 |
|
2 040 455 |
2 040 455 |
||||||||
2009 |
|||||||||||
Financial assets | |||||||||||
Available-for-sale investments | 5 | 415 066 |
|
415 066 |
415 066 |
||||||
Other investments | 5 | 42 259 |
42 259 |
42 259 |
|||||||
Trade and other receivables | 8 | 593 087 |
|
593 087 |
593 087 |
||||||
Cash deposits held by environmental trusts | 47 739 |
|
47 739 |
47 739 |
|||||||
Cash resources | 25.6 | 3 001 328 |
|
3 001 328 |
3 001 328 |
||||||
415 066 |
3 642 154 |
42 259 |
4 099 479 |
4 099 479 |
|||||||
Financial liabilities | |||||||||||
Interest-bearing borrowings | 13 | 51 556 |
|
51 556 |
51 556 |
||||||
Trade and other payables | 16 | 648 490 |
|
648 490 |
648 490 |
||||||
Short-term borrowings and overdrafts | 18 | 1 623 843 |
|
1 623 843 |
1 623 843 |
||||||
2 323 889 |
|
2 323 889 |
2 323 889 |
||||||||
Determination of fair values | |||||||||||
Quoted market prices at reporting date have been used to determine the fair value of available-for-sale investments. Where quoted market prices were not available, a valuation technique, most commonly discounted cash flows, was used. For trade receivables and payables, the fair value was determined using the discounted cash flow method at market-related interest rate. Carrying amounts approximate fair value for all other financial assets and liabilities. | |||||||||||
Fair value hierarchy | |||||||||||
The group uses the following hierarchy of valuation techniques for determining the fair value of financial instruments measured at fair value: | |||||||||||
Level 1: | quoted prices in active markets for identical assets or liabilities when available. | ||||||||||
Level 2: | other techniques using inputs that are observable, either directly or indirectly. | ||||||||||
Level 3: | techniques using inputs that are not based on observable market data. | ||||||||||
2010 |
2009 |
||||||||||
R'000 |
R'000 |
||||||||||
Available-for-sale investments, measured at Level 1 | 602 851 |
415 066 |
|||||||||
27. |
CAPITAL MANAGEMENT |
||||||||||
As the bulk of the groups sales are for export, the principal risks to which the group is exposed are movements in exchange rates and US dollar prices for the commodities in which it deals, being mainly iron, manganese and chrome ores and to a lesser extent manganese and chrome alloys. All of these markets are priced principally in US dollars and these risks are to a large extent not controllable by the group other than by the use of hedging instruments, which are not utilised. | |||||||||||
The group holds mineral rights over Resources with remaining lives which fluctuate in accordance with current commodity prices and estimated cost of exploitation (refer Mineral Resources and Reserves). Decisions to exploit resources would be made at board level and only following the completion of a bankable feasibility study based on the current life of mine and estimated capital cost, operating cost and cost of finance, where required, to ensure that, as far as possible, the deposit can be mined on a sustainable basis to the end of its estimated life. | |||||||||||
The boards policy is therefore to maintain a strong capital base so as to maintain stakeholder confidence and to sustain future development of the business. The group considers its capital to comprise total equity. The group may adjust its capital structure by way of issuing new shares and is dependent on its shareholders for additional capital as required. The group manages its capital structure in light of changes in economic conditions and the board of directors monitors the capital adequacy, solvency and liquidity of the group on a continuous basis. | |||||||||||
There were no changes in the groups approach to capital management during the year. | |||||||||||
2010 |
2009 |
||
---|---|---|---|
R000 |
R000 |
||
28. |
COMMITMENTS |
||
Capital | |||
Expenditure authorised and contracted for | 2 678 910 |
3 346 060 |
|
Expenditure authorised but not contracted for | 334 671 |
310 841 |
|
3 013 581 |
3 656 901 |
||
Commitments extend over a three-year period and will be financed from operating cash flows, undrawn committed borrowing facilities and project funding. The anticipated cash outflows with regard to the above commitments are as follows: | |||
2010 | 1 586 695 |
||
2011 | 1 594 224 |
2 070 206 |
|
2012 | 1 419 357 |
|
|
3 013 581 |
3 656 901 |
||
Operating lease commitments | |||
Future minimum rentals payable under non-cancellable operating leases over premises and equipment which are payable as follows: | |||
Within one year | 664 |
669 |
|
After one year but not more than five years | 885 |
1 561 |
|
1 549 |
2 230 |
||
29. |
CONTINGENT LIABILITIES |
||
Holding company | |||
Holding company guarantee of US dollar 50 million (2009: US dollar 50 million) | |||
issued to bankers as security for banking facilities provided to a foreign subsidiary | |||
company | 382 940 |
386 000 |
|
Performance guarantees issued to customers by subsidiary companies and | |||
joint-venture entity | 85 178 |
85 185 |
|
468 118 |
471 185 |
||
Guarantee issued to bankers | |||
The holding company has also issued guarantees to bankers to secure a short-term export finance agreement facility of R180 million (2009: R180 million) provided to a subsidiary company. The facility is primarily utilised for and on behalf of Assmang in which the group holds a 50% interest and which in turn has provided a back-to-back guarantee to the holding company against any claims made by bankers in terms of this facility. The facility was unused at year-end. | |||
BEE transactions | |||
Certain preference shares were issued as part of the BEE transaction entered into in 2006 (refer Black economic empowerment report). If an event of default, as defined in the contract, is triggered in relation to the preference shares, the provisions of the relevant put option and call agreements entered into will become operative. | |||
The group has also provided a guarantee to secure the banking facility extended to Mampa (refer Black economic empowerment report) which at year-end amounted to R3,5 million (2009: R5,6 million). The group in turn holds a back-to-back pledge over Mampas interest in RMDC in the event that the guarantee is called up. | |||
30. |
INVESTMENT IN JOINT-VENTURE ENTITY |
||
50% (2009: 50%) interest in Assmang Limited (Assmang), which is controlled jointly in terms of a shareholders agreement with African Rainbow Minerals Limited (ARM). | |||
The group financial statements include the following amounts relating to Assmang, which were proportionately consolidated: | |||
Income statement | |||
Turnover | 6 434 857 |
7 631 802 |
|
Cost of sales | (4 177 798) |
(2 893 166) |
|
Gross profit | 2 257 059 |
4 738 636 |
|
Other operating income | 170 057 |
441 098 |
|
Other operating expenses | (227 907) |
(419 523) |
|
Income from investments | 86 249 |
219 999 |
|
Finance costs | (7 175) |
(35 944) |
|
Profit before taxation and States share of profits | 2 278 283 |
4 944 266 |
|
Statement of financial position | |||
Property, plant, equipment and intangibles | 6 035 177 |
4 866 388 |
|
Other investments | 45 107 |
42 135 |
|
Other non-current financial assets | 31 906 |
|
|
Current assets | 3 828 680 |
3 774 192 |
|
Elimination of investment in joint-venture entity | (468 153) |
(468 153) |
|
Current liabilities interest bearing | 3 612 |
7 404 |
|
non-interest bearing | 1 048 138 |
996 839 |
|
Long-term borrowings interest bearing | 2 733 |
6 356 |
|
Deferred taxation | 1 648 598 |
1 299 498 |
|
Long-term provisions | 194 534 |
182 853 |
|
Distributable reserves | 6 575 100 |
5 721 612 |
|
Cash flows | |||
Cash retained from operating activities | 763 043 |
1 882 817 |
|
Cash utilised in investing activities | (1 443 045) |
(1 387 748) |
|
Cash generated by/(utilised in) financing activities | 1 444 |
(262 872) |
|
Cash resources | 943 933 |
1 654 398 |
|
Commitments | |||
Future capital expenditure: | |||
contracted for | 2 602 186 |
3 276 865 |
|
not contracted for | 334 671 |
310 841 |
|
2 936 857 |
3 587 706 |
||
Contingent liabilities | |||
Contingent liabilities relating to the groups interest in the joint venture are referred to in note 29. | |||
2010 |
2009 |
||||||||
---|---|---|---|---|---|---|---|---|---|
R000 |
R000 |
||||||||
Far East | 8 147 495 |
8 820 502 |
|||||||
Europe | 2 649 638 |
3 596 742 |
|||||||
USA | 1 169 836 |
1 829 060 |
|||||||
South Africa | 903 112 |
1 572 285 |
|||||||
Other foreign | 1 322 247 |
1 577 361 |
|||||||
Subtotal1 | 14 192 328 |
17 395 950 |
|||||||
Eliminated on proportionate consolidation2 | (6 535 796) |
(7 868 281) |
|||||||
7 565 532 |
9 527 669 |
||||||||
|
|||||||||
Geographical segmental analysis has not been provided with regard to capital expenditure as 99,99% of the carrying amount of the groups property, plant and equipment is located in the Republic of South Africa. | |||||||||
32. |
RELATED-PARTY TRANSACTIONS |
||||||||
Transactions with related parties are concluded at arms length and under terms and conditions that are no less favourable than those arranged with third parties. | |||||||||
The following significant related-party transactions occurred during the year: | |||||||||
2010 |
2009 |
||||||||
R'000 |
R'000 |
||||||||
Joint-venture partner | |||||||||
African Rainbow Minerals Limited | |||||||||
commissions paid by subsidiary company | 73 139 |
121 429 |
|||||||
Joint-venture company | |||||||||
Assmang Limited (refer note 30) | |||||||||
gross commissions received | 439 907 |
531 742 |
|||||||
amounts payable to related parties at year-end | 61 088 |
33 277 |
|||||||
amounts receivable from related parties at year-end | 42 347 |
6 412 |
|||||||
Subsidiary companies | |||||||||
Key management personnel of the group | 107 147 |
112 012 |
|||||||
Foreign subsidiary | |||||||||
Minerais U.S. LLC | |||||||||
commissions received | 17 683 |
24 518 |
|||||||
amounts receivable from related-party transactions at year-end | 46 359 |
5 997 |
|||||||
The group holds a 51% share in Minerais U.S. LLC (Minerais) which is a limited-liability company registered in the state of New Jersey in the United States of America (USA). Minerais is responsible for marketing and sales administration of the groups products in the USA, and trades in various commodities related to the steelmaking industry. | |||||||||
Refer note 29 for details of security and guarantees provided on behalf of related parties. | |||||||||
33. |
RETIREMENT BENEFIT INFORMATION |
|||
33.1 |
Pensions |
|||
All subsidiary companies provide retirement benefits through either a defined benefit pension fund or a defined contribution pension fund and Assmang has made provision for pension plans covering all employees which comprise a defined contribution pension fund and two defined contribution provident funds administered by employee organisations within the industries in which members are employed. | ||||
Defined benefit Assore Pension Fund | ||||
In terms of the Pension Funds Act, the Assore Pension Fund is actuarially valued every three years. The most recently completed statutory actuarial valuation of the fund was performed as at 1 July 2008 and revealed a 100,3% funding level. The next actuarial valuation will be completed, effective 1 July 2011. An interim funding check was performed for funding purposes as at 30 June 2010 which revealed a 93,9% funding level (2009: 89,2%). The financial positions at the various dates are set out below. | ||||
2010 |
2009 |
|||
---|---|---|---|---|
R'000 |
R'000 |
|||
Change in defined benefit obligation | ||||
Benefit obligation at beginning of year | 249 886 |
224 319 |
||
Current service cost | 13 643 |
13 307 |
||
Interest cost on obligation for the year | 23 239 |
23 919 |
||
Actuarial loss due to experience | 2 432 |
6 104 |
||
Actuarial gain due to assumptions | (10 042) |
(5 575) |
||
Benefits paid | (10 184) |
(12 188) |
||
Benefit obligation at end of year | 268 974 |
249 886 |
||
Change in plan assets | ||||
Fair value of plan assets at beginning of year | 222 851 |
234 495 |
||
Expected return on plan assets | 20 430 |
26 146 |
||
Actuarial gain/(loss) on plan assets | 5 104 |
(37 285) |
||
Employer contributions received | 9 664 |
7 803 |
||
Employees contributions received | 4 832 |
3 880 |
||
Benefits paid | (10 184) |
(12 188) |
||
Fair value of plan assets at end of year | 252 697 |
222 851 |
||
Net unfunded position | (16 277) |
(27 035) |
||
Unrecognised actuarial losses | 24 447 |
37 814 |
||
Net pension fund asset no asset recognised | 8 170 |
10 779 |
||
Components of periodic expense | ||||
Current service cost | 13 643 |
13 307 |
||
Interest cost | 23 239 |
23 919 |
||
Expected return on plan assets | (20 430) |
(26 146) |
||
Amortisation of actuarial loss | 653 |
|
||
Net pension cost | 17 105 |
11 080 |
||
2010 |
2009 |
|||
% |
% |
|||
The allocation of plan assets is as follows: | ||||
Equity securities | 63 |
69 |
||
Debt securities | 32 |
27 |
||
Other (cash, cash awaiting investment, bank account) | 5 |
4 |
||
Total | 100 |
100 |
||
R000 |
R000 |
|||
Expected benefit payment next year | 11 000 |
13 000 |
||
Experience adjustments gain/(loss) on plan assets and liabilities | ||||
– plan assets | 25 804 |
(11 139) |
||
plan liabilities | (2 432) |
(6 104) |
||
% |
% |
|||
The principal actuarial assumption for the valuations includes: | ||||
Expected return on assets | 9,50 |
9,40 |
||
Post-retirement interest rate | 4,60 |
4,40 |
||
Price inflation rate | 6,50 |
6,58 |
||
Salary inflation rate | 7,50 |
7,70 |
||
Pension increases | 4,85 |
4,94 |
||
Other assumptions | ||||
Active mortality Nil. | ||||
Pensioner mortality PA (90) Ultimate table, adjusted for two years additional longevity since the previous year-end. | ||||
Merit salary increases as per sliding scale depending on age starting at 5% per annum below age 25, and reducing to zero above age 50. | ||||
Spouses benefits for active members on average, husbands are assumed to be two years older than their wives, and married at date of retirement. | ||||
For current pensioners, their actual marital status and, where applicable, the exact age of their spouse have been taken into account. | ||||
Defined contribution funds subsidiary companies | ||||
Certain employees are members of a defined contribution fund, and funds are contributed on an agreed basis between the employer and employees at a rate of 15% of payroll. Contributions expensed in the year amounted to R1,4 million (2009: R1,0 million). | ||||
Assmang pension and provident funds | ||||
Assmang has made provision for pension plans covering all employees which comprise a defined contribution pension fund and two defined contribution provident funds administered by employee organisations within the industries in which members are employed. | ||||
Reviews of the plans are carried out by independent actuaries at regular intervals. Contributions to the funds are 15,0% of payroll, split on an agreed basis between members and the employer. | ||||
The amount expensed in this regard in the current year was R34,8 million (2009: R28,2 million). | ||||
33.2 |
Medical aid |
|||
Subsidiary companies | ||||
Subsidiary companies within the group had obligations to fund the medical aid costs of certain employees and pensioners. Agreement has been reached with the pensioners and applicable members of staff in terms of which these obligations have been converted to either purchased annuities or a series of lump sum payments or the payment of periodic actuarially determined benefit amounts into the defined benefit pension fund on their behalf. The payments or premiums concerned were calculated by an independent actuary and have resulted in the liabilities arising from these obligations being settled. | ||||
Medical aid contributions paid on behalf of current members of staff and pensioners by subsidiary companies amounted to R3,8 million (2009: R3,4 million). | ||||
Joint-venture entity | ||||
The joint-venture entity, Assmang, has obligations to fund a portion of certain retiring employees medical aid contributions based on the cost of benefits. The anticipated liabilities arising from these obligations have been actuarially determined using the projected unit credit method, and a corresponding liability has been raised. | ||||
The following table summarises the components of the net benefit expense recognised in the income statement of the joint-venture entity: | ||||
2010 |
2009 |
|||
R000 |
R000 |
|||
Current service cost | 498 |
737 |
||
Interest cost on benefit obligation | 1 886 |
1 638 |
||
Benefits paid | (709) |
(664) |
||
Net actuarial (gain)/loss recognised during the year | (1 776) |
1 064 |
||
Net (decrease)/increase in benefit movement for the year | (101) |
2 775 |
||
The liability is assessed periodically by independent actuarial survey based on the following principal actuarial assumptions, which are consistent with the previous year: | ||||
A net discount rate of 1,00% per annum. | ||||
– An increase in healthcare costs at a rate of 7,90% per annum. | ||||
The liabilities raised are based on the present value of the post-retirement benefits. The most recent actuarial valuation was conducted at 30 June 2007 for the year ended 30 June 2007. | ||||
The provisions raised in respect of post-retirement healthcare benefits amounted to R21,2 million (2009: R21,3 million) at the end of the year. The decrease of R0,1 million was credited in the income statement in the current year (2009: R2,8 million charged against income). | ||||
Medical aid contributions paid on behalf of current members of staff and pensioners by the joint-venture entity during the year amounted to R48,5 million (2009: R40,1 million). |