Financial statements
Consolidated financial statements
- Approval of the annual financial
- Certificate by company secretary
- Independent auditors' report to the members of Assore Limited
- Directors' report
- Consolidated statement of financial position
- Consolidated income statement
- Consolidated statement of comprehensive income
- Consolidated statement of cash flow
- Consolidated statement of changes in equity
- Notes to the consolidated financial statements
Company financial statements
- Company statement of financial position
- Company income statement
- Company statement of comprehensive income
- Company statement of cash flow
- Company statement of changes in equity
- Notes to the company financial statements
Notes to the company financial statements
2011 | 2010 | ||
---|---|---|---|
R000 | R000 | ||
1. |
Investment in group companies |
||
Joint-venture entity (refer below) | 468 153 | 468 153 | |
Subsidiary companies (refer below) | 1 503 846 | 1 514 646 | |
1 971 999 | 1 982 799 | ||
Investment in joint-venture entity | |||
Assmang Limited | |||
1 774 103 (2010:1 774 103) ordinary shares at cost | 468 153 | 468 153 | |
Directors valuation | 30 650 717 | 19 265 766 | |
Investment in subsidiary companies (refer note 13) | |||
Shares at cost | 1 503 846 | 1 514 646 | |
Amounts due by/(to) subsidiary companies | |||
Loan accounts receivable | 635 938 | 594 330 | |
Loan accounts payable | (628 039) | (628 039) | |
Current accounts (payable)/receivable | (14 598) | 38 080 | |
Per note 13 | (6 699) | 4 371 | |
2. |
Available-for-sale investments |
||
Listed at market value | |||
Balance at beginning of year | 602 851 | 415 066 | |
Purchases at cost | 42 062 | 20 690 | |
Fair value adjustment for the year | 242 336 | 167 095 | |
Balance at end of year | 887 249 | 602 851 | |
Unlisted at cost and directors valuation | 125 | 125 | |
Per statement of financial position | 887 374 | 602 976 | |
Listed at cost | 358 417 | 316 355 | |
Fair value adjustment transferred to other reserves (refer note 5) | 528 832 | 286 496 | |
As above | 887 249 | 602 851 | |
3. |
Share capital |
||
Authorised | |||
200 000 000 (2010: 200 000 000) ordinary shares of 0,5 cents each | 1 000 | 1 000 | |
Issued | |||
At beginning of year (139 607 000 (2010: 137 858 260)) ordinary shares of 0,5 cents each | 698 | 689 | |
Shares issued during the prior year (1 748 735 ordinary shares of 0,5 cents each) in terms of the authority granted at a general meeting held on 19 January 2010 | | 9 | |
At end of year (139 607 000 (2010: 139 607 000) ordinary shares of 0,5 cents each) | 698 | 698 | |
4. |
Share premium |
||
Balance at beginning and end of year | 264 092 | 30 358 | |
Arising on shares issued during the year (refer note 3) | | 233 734 | |
Balance at end of year | 264 092 | 264 092 | |
5. |
Other reserves |
||
Surplus on the revaluation to fair value of available-for-sale investments (refer note 2) | 528 832 | 286 496 | |
Less: Deferred capital gains taxation | (73 821) | (39 893) | |
455 011 | 246 603 | ||
6. |
Deferred taxation |
||
Balance at beginning of year | 39 893 | 16 500 | |
Arising on the revaluation of available-for-sale investments at year-end (refer note 5) | 33 928 | 23 393 | |
Balance at end of year | 73 821 | 39 893 | |
7. |
Short-term borrowings |
||
220 redeemable cumulative variable rate preference shares issued to SBSA on 15 September 2008, which are required to be redeemed annually in tranches of at least R500 million, commencing on the last day of February in 2010. Preference dividends accrued at a rate linked to the prime lending rate applied by SBSA. | |||
Balance at beginning of year (93 shares (2010: 143 shares)) | 930 000 | 1 430 000 | |
Shares redeemed during the year (93 shares (2010: 50 shares)) | (930 000) | (500 000) | |
Balance at end of year (nil (2010: 93 shares)) | | 930 000 | |
8. |
Revenue |
||
Revenue comprises: | |||
Dividends received | 1 128 849 | 517 919 | |
Interest received | 27 436 | 66 695 | |
1 156 285 | 584 614 | ||
9. |
Profit before taxation |
||
Profit before taxation is stated after taking into account the following items of income and expenditure: | |||
Income | |||
Dividends received: | 1 128 849 | 517 919 | |
Joint-venture entity | 1 000 000 | 500 149 | |
Preference dividend received from subsidiary company | 92 644 | | |
Available-for-sale investments | 36 205 | 17 770 | |
Interest received | 27 436 | 66 695 | |
Preference dividend accrual adjustment | | 2 955 | |
Expenditure | |||
Auditors remuneration fees | 101 | 101 | |
Directors remuneration paid by subsidiary | 76 369 | 54 785 | |
fees | 1 134 | 1 059 | |
other services | 75 235 | 53 726 | |
10. |
Taxation |
||
South African normal tax | |||
current year | 11 147 | 18 970 | |
Secondary tax on companies | 30 727 | | |
Securities transfer taxation | 1 220 | | |
(over)/under provisions relating to prior years | (8 400) | 5 040 | |
34 694 | 24 010 | ||
Reconciliation of tax rate (%) | |||
Statutory tax rate | 28,00 | 28,00 | |
Adjusted for: | |||
dividend income | (27,96) | (14,29) | |
exempt income | (1,56) | (11,63) | |
prior year adjustment | (0,7) | | |
disallowable expenditure | 1,02 | | |
Secondary tax on companies | 2,7 | | |
Securities transfer taxation | 0,1 | | |
other | 1,47 | 0,30 | |
Effective tax rate | 3,07 | 2,38 | |
11. |
Dividends |
||
Dividends declared during the year | |||
Final dividend No 107 of 240 cents (2010: 200 cents) per share | |||
declared on 1 September 2010 | 335 057 | 275 717 | |
Interim dividend No 108 of 200 cents (2010: 100 cents) per share | |||
declared on 16 February 2011 | 279 214 | 139 607 | |
614 271 | 415 324 | ||
Per share (cents) | 340 | 300 | |
Dividends relating to the activities of the group for the year under review | |||
Interim dividend No 108 of 200 cents (2010: 100 cents) per share | |||
declared on 16 February 2011 | 279 214 | 139 607 | |
Final dividend No 109 of 250 cents (2010: 240 cents) per share | |||
declared on 24 August 2011 | 349 018 | 335 057 | |
628 232 | 474 664 | ||
Per share (cents) | 450 | 340 | |
13. |
Interest of the company in its subsidiary companies |
||||||||||||
Issued share capital |
Direct interest in share capital |
Shares at cost | Amounts due by/(to) subsidiary companies |
||||||||||
2011/2010 | 2011/2010 | 2011 | 2010 | 2011 | 2010 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
R | % | R000 | R000 | R000 | R000 | ||||||||
Incorporated in South Africa | |||||||||||||
Ordinary shares | |||||||||||||
African Mining and Trust Company Limited | 1 000 000 | 100 | 1 200 | 1 200 | (14 598) | 38 080 | |||||||
Ceramox (Proprietary) Limited | 100 | 100 | 1 124 | 1 124 | | | |||||||
Erven 40 and 41 Illovo (Proprietary) Limited | 100 | 100 | | | | | |||||||
Erven 27 and 28 Illovo (Proprietary) Limited | 100 | 100 | | | | | |||||||
Erf 1263 Parkview Extension 1 (Proprietary) Limited | 1 | 100 | | | | | |||||||
General Nominees (Proprietary) Limited^ | 4 | 100 | | | | | |||||||
Main Street 460 (Proprietary) Limited* | | 100 | | | | | |||||||
Ore & Metal Company Limited | 100 000 | 100 | 105 | 105 | (628 039) | (628 039) | |||||||
Rustenburg Minerals Development Company | |||||||||||||
(Proprietary) Limited* | 232 143 | | 232 143 | 232 143 | | | |||||||
Wonderstone Limited | 10 000 | 100 | 10 | 10 | | | |||||||
Wonderstone 1937 Limited^* | 45 940 | | 35 | 35 | | | |||||||
Xertech (Proprietary) Limited | 100 | 100 | | | | | |||||||
Zeerust Chrome Mines Limited | 1 300 000 | 100 | 1 114 | 1 114 | | | |||||||
Preference shares | |||||||||||||
Main Street 350 (Proprietary) Limited | 99# | 100# | 1 501 406 | 1 512 206 | 635 938 | 594 330 | |||||||
Incorporated in Namibia | |||||||||||||
Krantzberg Mines Limited^ | 500 000 | 100 | | | | | |||||||
Incorporated in Mozambique | |||||||||||||
Amhold Limitada^ | 2 | 100 | | | | | |||||||
Incorporated in the United States of America | |||||||||||||
Minerais U.S. LLC* | 17 756 100 | 51 | 11 418 | 11 418 | | | |||||||
1 748 655 | 1 759 455 | (6 699) | 4 371 | ||||||||||
Less held indirectly | (243 696) | (243 696) | |||||||||||
provided against | (1 113) | (1 113) | | | |||||||||
Per note 1 | 1 503 846 | 1 514 646 | (6 699) | 4 371 | |||||||||
|
|||||||||||||
14.4 | Fair value of financial assets and liabilities | |||||||||||||||||
The categorisation of each class of financial asset and liability, including their fair values, are included below: | ||||||||||||||||||
Available-for-sale investments | Loans and receivables | Liabilities at amortised cost | Other assets and liabilities | Total carrying value | Fair value | |||||||||||||
Note | R000 | R000 | R000 | R000 | R000 | R000 | ||||||||||||
2011 | ||||||||||||||||||
Financial assets | ||||||||||||||||||
Investment in group companies | 1 | | 1 971 999 | 1 971 999 | 1 971 999 | |||||||||||||
Available-for-sale investments | 2 | 887 249 | 125 | 887 374 | 887 374 | |||||||||||||
Loans to group companies | | 635 938 | 635 938 | 635 938 | ||||||||||||||
Other receivables | | 17 481 | 17 481 | 17 481 | ||||||||||||||
Cash resources | | 20 196 | 20 196 | 20 196 | ||||||||||||||
887 249 | 673 615 | | 1 972 124 | 3 532 988 | 3 532 988 | |||||||||||||
Financial liabilities | ||||||||||||||||||
Loans from group companies | | 628 039 | 628 039 | 628 039 | ||||||||||||||
Other payables | | 31 434 | 31 434 | 31 434 | ||||||||||||||
Amounts due to group companies | | 14 598 | 14 598 | 14 598 | ||||||||||||||
Short-term borrowings | 7 | | | | | |||||||||||||
| | 674 071 | 674 071 | 674 071 | ||||||||||||||
2010 | ||||||||||||||||||
Financial assets | ||||||||||||||||||
Investment in group companies | 1 | | | 1 982 799 | 1 982 799 | 1 982 799 | ||||||||||||
Available-for-sale investments | 2 | 602 851 | | 125 | 602 976 | 602 976 | ||||||||||||
Loans to group companies | 635 932 | | 635 932 | 635 932 | ||||||||||||||
Other receivables | 2 883 | | 2 883 | 2 883 | ||||||||||||||
Cash resources | 495 493 | | 495 493 | 495 493 | ||||||||||||||
602 851 | 1 134 308 | | 1 982 924 | 3 720 083 | 3 720 083 | |||||||||||||
Financial liabilities | ||||||||||||||||||
Loans from group companies | | 628 039 | 628 039 | 628 039 | ||||||||||||||
Other payables | | 17 784 | 17 784 | 17 784 | ||||||||||||||
Amounts due to group companies | | 3 522 | 3 522 | 3 522 | ||||||||||||||
Short-term borrowings | | 930 000 | 930 000 | 930 000 | ||||||||||||||
| 1 579 345 | 1 579 345 | 1 579 345 | |||||||||||||||
Determination of fair values Fair value hierarchy |
||||||||||||||||||
|
||||||||||||||||||
2011 | 2010 | |||||||||||||||||
R'000 | R'000 | |||||||||||||||||
Available-for-sale investments as above measured at Level 1 | 887 374 | 602 851 | ||||||||||||||||
15. |
Capital management |
|||||||||||||||||
The company holds interests in companies that own mineral rights over resources with remaining lines which vary in accordance with current prices (refer Mineral Resources and Reserves). Decisions to exploit resources would be made at board level and only following the completion of a bankable study based on the current life of mine and estimated capital cost, operating cost and cost of finance, where required, so that the deposit can be mined on a sustainable basis to the end of its estimated life. The boards policy is therefore to maintain a strong capital base so as to maintain stakeholder confidence and to sustain future development of the business. The company considers its capital to comprise total equity. The company may adjust its capital structure by way of issuing new shares and is dependent on its shareholders for additional capital as required. The company manages its capital structure in light of changes in economic conditions and the board of directors monitors the capital adequacy, solvency and liquidity of the company on a continuous basis. |
||||||||||||||||||
16. |
Contingent liabilities |
|||||||||||||||||
Guarantees | ||||||||||||||||||
Guarantees issued to bankers as security for facilities provided to subsidiary companies | 338 813 | 382 940 | ||||||||||||||||
Joint-venture entity | ||||||||||||||||||
The company has issued guarantees to bankers to secure a short-term export finance agreement facility of R180 million (2009: R180 million). The facility is primarily utilised for and on behalf of Assmang in which the company holds a 50% interest and which in turn has provided a back-to-back guarantee against any claims made by bankers in terms of this facility. BEE transactions |